Financial Breakdown Overview

Detailed analysis of fundraising needs for our services supporting 20 children and necessary staff.

a computer screen with a red line on it
a computer screen with a red line on it
A person sitting on a couch holding a smart device
A person sitting on a couch holding a smart device
Cost Per Child - Month/Annual

Total Building and Setup Costs

  • Building Costs: $1,350,000

  • Interior Setup: $235,000

  • Utilities and Initial Stock: $60,000

Grand Total for Building and Setup: $1,645,000

Summary of Total Amount Needed

  1. Annual Operating Costs: $616,000

  2. Building and Setup Costs: $1,645,000

Total Needed: $2,261,000

Initial costs for establishing a new center to enhance our services
Operating Costs for Services - Month/Annual

Total Monthly Operating Costs

  • Holistic Care: $7,800

  • Big Brother & Sister Program: $8,800

  • Psychological Services: $8,900

  • Utility Bill Assistance: $3,000

  • Legal Support Services: $3,000

  • Administrative Costs: $7,000

  • Transportation Costs: $12,000

Grand Total (Monthly): $50,500

Total Annual Operating Costs

  • Holistic Care: $93,600

  • Big Brother & Sister Program: $105,600

  • Psychological Services: $106,800

  • Utility Bill Assistance: $36,000

  • Legal Support Services: $46,000

  • Administrative Costs: $84,000

  • Transportation Costs: $144,000

Grand Total (Annually): $616,000

Total Monthly Operating Costs for Sponsoring One Child

  • Holistic Care: $390

  • Big Brother & Sister Program: $440

  • Psychological Services: $445

  • Utility Bill Assistance: $150

  • Legal Support Services: $150

  • Administrative Costs: $350

  • Transportation Costs: $600

Total Monthly Cost per Child: $2,525

Total Annual Operating Costs

  • Holistic Care: $4,680

  • Big Brother & Sister Program: $5,280

  • Psychological Services: $5,340

  • Utility Bill Assistance: $1,800

  • Legal Support Services: $1,800

  • Administrative Costs: $4,200

  • Transportation Costs: $7,200

Total Annual Cost per Child: $30,300

Detailed overview of fundraising needs for our essential services. We will outline the total monthly & annual operating costs and expenses required for each service category, ensuring we meet the needs of 20 children effectively.

an aerial view of a city and a lake
an aerial view of a city and a lake
Operating Costs for Services - Month/Annual

1. Holistic Care (Meals & Nutrition)

  • Daily hot meals (prepared by a professional chef):

    • $10 per meal × 20 children × 30 days = $6,000/month

    • Annual cost: $72,000

  • Snacks and drinks:

    • $3 per child × 20 children × 30 days = $1,800/month

    • Annual cost: $21,600

2. Big Brother & Big Sister Program

  • Mentors (1 mentor per 3 children, 7 mentors total):

    • $1,200/month per mentor × 7 = $8,400/month

    • Annual cost: $100,800

  • Activity materials and supplies:

    • $20 per child/month = $400/month

    • Annual cost: $4,800

3. Psychological Services

  • Private therapy sessions (weekly for 20 children):

    • $80 per session × 4 weeks × 20 children = $6,400/month

    • Annual cost: $76,800

  • On-site psychologist (part-time):

    • $2,500/month = $30,000/year

4. Utility Bill Assistance for Families

  • Assistance for 20 families:

    • $150 per family/month = $3,000/month

    • Annual cost: $36,000

5. Legal Support Services

  • Lawyer/Legal advisor (part-time):

    • $3,000/month = $36,000/year

  • Court fees and settlements:

    • Estimated annual cost: $10,000

6. Administrative Costs

  • Program coordinator:

    • $4,000/month = $48,000/year

  • Administrative assistant:

    • $2,500/month = $30,000/year

  • Office supplies and software:

    • $500/month = $6,000/year

7. Transportation Costs

  • Private transportation (daily pickup and drop-off):

    • $20 per child/day × 20 children × 30 days = $12,000/month

    • Annual cost: $144,000

  • Grand Total (Monthly): $50,500

  • Grand Total (Annually): $616,000

Building and Setup Expenses for New Center

Financial Breakdown - Analysis

Building Costs

  1. Land Purchase (Netivot, Southern Israel): $250,000

  2. Construction (5,000 sq. ft @ $200/sq. ft): $1,000,000

  3. Architectural and Engineering Fees: $75,000

  4. Permits and Legal Fees: $25,000

Interior Setup

  1. Furniture and Fixtures:

    • Dining tables, chairs, desks, beds, etc.: $75,000

  2. Kitchen Equipment:

    • Industrial-grade stoves, refrigerators, utensils: $50,000

  3. Activity Center Setup:

    • Toys, games, learning materials: $20,000

  4. Office Setup:

    • Computers, desks, and software: $15,000

Utilities and Initial Stock

  1. Electric and Plumbing Setup: $50,000

  2. Initial Stock (food, supplies, etc.): $10,000

Total Building and Setup Costs

  • Building Costs: $1,350,000

  • Interior Setup: $235,000

  • Utilities and Initial Stock: $60,000

Grand Total for Building and Setup: $1,645,000

Our Financial Vision

Dedicated to transparency in fundraising for essential services supporting children and families in need.

A person holding a cell phone in front of a laptop
A person holding a cell phone in front of a laptop
A table topped with plates of food and cups of coffee
A table topped with plates of food and cups of coffee

Contact Us for Fundraising Support

Reach out for assistance with our fundraising goals and services.

A table topped with plates of food next to a cup of coffee
A table topped with plates of food next to a cup of coffee